15 Year $100,000 Mortgage Loan

Mortgage details
Home price
$
Down payment
$
Loan term
Y
Interest rate
%
Calculate
Reset
Mortgage results
Total amount paid
Interest
$48 903
Principal
$90 000
Total principal & interest$138 903
Monthly payment$771.68
Total interest paid$48 903
Payoff dateJune 2040
Print payments schedule
Toggle detailed payments info
Copy link to calculation
Save calculation as PDF

Detailed payment info

DatePaymentPrincipal PaidInterest PaidRemaining Balance
July 2025771.68302.93468.7589 697.07
August 2025771.68304.51467.1789 392.56
September 2025771.68306.09465.5989 086.47
October 2025771.68307.69463.9988 778.78
November 2025771.68309.29462.3988 469.49
December 2025771.68310.90460.7888 158.59
January 2026771.68312.52459.1687 846.06
February 2026771.68314.15457.5387 531.91
March 2026771.68315.79455.9087 216.13
April 2026771.68317.43454.2586 898.70
May 2026771.68319.08452.6086 579.62
June 2026771.68320.75450.9486 258.87
July 2026771.68322.42449.2685 936.46
August 2026771.68324.09447.5985 612.36
September 2026771.68325.78445.9085 286.58
October 2026771.68327.48444.2084 959.10
November 2026771.68329.19442.5084 629.91
December 2026771.68330.90440.7884 299.01
January 2027771.68332.62439.0683 966.39
February 2027771.68334.36437.3283 632.03
March 2027771.68336.10435.5883 295.94
April 2027771.68337.85433.8382 958.09
May 2027771.68339.61432.0782 618.48
June 2027771.68341.38430.3082 277.11
July 2027771.68343.15428.5381 933.95
August 2027771.68344.94426.7481 589.01
September 2027771.68346.74424.9481 242.27
October 2027771.68348.54423.1480 893.73
November 2027771.68350.36421.3280 543.37
December 2027771.68352.18419.5080 191.19
January 2028771.68354.02417.6679 837.17
February 2028771.68355.86415.8279 481.31
March 2028771.68357.72413.9779 123.59
April 2028771.68359.58412.1078 764.01
May 2028771.68361.45410.2378 402.56
June 2028771.68363.33408.3578 039.23
July 2028771.68365.23406.4577 674
August 2028771.68367.13404.5577 306.87
September 2028771.68369.04402.6476 937.83
October 2028771.68370.96400.7276 566.87
November 2028771.68372.89398.7976 193.97
December 2028771.68374.84396.8475 819.14
January 2029771.68376.79394.8975 442.35
February 2029771.68378.75392.9375 063.60
March 2029771.68380.72390.9674 682.87
April 2029771.68382.71388.9774 300.17
May 2029771.68384.70386.9873 915.46
June 2029771.68386.70384.9873 528.76
July 2029771.68388.72382.9673 140.04
August 2029771.68390.74380.9472 749.30
September 2029771.68392.78378.9072 356.52
October 2029771.68394.82376.8671 961.70
November 2029771.68396.88374.8071 564.82
December 2029771.68398.95372.7371 165.87
January 2030771.68401.03370.6670 764.85
February 2030771.68403.11368.5770 361.73
March 2030771.68405.21366.4769 956.52
April 2030771.68407.32364.3669 549.19
May 2030771.68409.45362.2469 139.75
June 2030771.68411.58360.1068 728.17
July 2030771.68413.72357.9668 314.45
August 2030771.68415.88355.8067 898.57
September 2030771.68418.04353.6467 480.53
October 2030771.68420.22351.4667 060.31
November 2030771.68422.41349.2766 637.90
December 2030771.68424.61347.0766 213.30
January 2031771.68426.82344.8665 786.48
February 2031771.68429.04342.6465 357.43
March 2031771.68431.28340.4064 926.16
April 2031771.68433.52338.1664 492.63
May 2031771.68435.78335.9064 056.85
June 2031771.68438.05333.6363 618.80
July 2031771.68440.33331.3563 178.47
August 2031771.68442.63329.0562 735.84
September 2031771.68444.93326.7562 290.91
October 2031771.68447.25324.4361 843.66
November 2031771.68449.58322.1061 394.08
December 2031771.68451.92319.7660 942.16
January 2032771.68454.27317.4160 487.89
February 2032771.68456.64315.0460 031.25
March 2032771.68459.02312.6659 572.23
April 2032771.68461.41310.2759 110.82
May 2032771.68463.81307.8758 647.01
June 2032771.68466.23305.4558 180.79
July 2032771.68468.66303.0257 712.13
August 2032771.68471.10300.5857 241.03
September 2032771.68473.55298.1356 767.48
October 2032771.68476.02295.6656 291.47
November 2032771.68478.50293.1855 812.97
December 2032771.68480.99290.6955 331.98
January 2033771.68483.49288.1954 848.49
February 2033771.68486.01285.6754 362.48
March 2033771.68488.54283.1453 873.94
April 2033771.68491.09280.5953 382.85
May 2033771.68493.64278.0452 889.20
June 2033771.68496.22275.4652 392.99
July 2033771.68498.80272.8851 894.19
August 2033771.68501.40270.2851 392.79
September 2033771.68504.01267.6750 888.78
October 2033771.68506.63265.0550 382.14
November 2033771.68509.27262.4149 872.87
December 2033771.68511.93259.7549 360.94
January 2034771.68514.59257.0948 846.35
February 2034771.68517.27254.4148 329.08
March 2034771.68519.97251.7147 809.11
April 2034771.68522.67249.0147 286.44
May 2034771.68525.40246.2846 761.04
June 2034771.68528.13243.5546 232.91
July 2034771.68530.88240.8045 702.02
August 2034771.68533.65238.0345 168.37
September 2034771.68536.43235.2544 631.95
October 2034771.68539.22232.4644 092.72
November 2034771.68542.03229.6543 550.69
December 2034771.68544.85226.8343 005.84
January 2035771.68547.69223.9942 458.15
February 2035771.68550.54221.1441 907.60
March 2035771.68553.41218.2741 354.19
April 2035771.68556.29215.3940 797.90
May 2035771.68559.19212.4940 238.70
June 2035771.68562.10209.5839 676.60
July 2035771.68565.03206.6539 111.57
August 2035771.68567.97203.7138 543.59
September 2035771.68570.93200.7537 972.66
October 2035771.68573.91197.7737 398.76
November 2035771.68576.90194.7936 821.86
December 2035771.68579.90191.7836 241.96
January 2036771.68582.92188.7635 659.04
February 2036771.68585.96185.7235 073.08
March 2036771.68589.01182.6734 484.07
April 2036771.68592.08179.6033 892
May 2036771.68595.16176.5233 296.84
June 2036771.68598.26173.4232 698.58
July 2036771.68601.38170.3132 097.20
August 2036771.68604.51167.1731 492.70
September 2036771.68607.66164.0230 885.04
October 2036771.68610.82160.8630 274.22
November 2036771.68614157.6829 660.22
December 2036771.68617.20154.4829 043.02
January 2037771.68620.41151.2728 422.60
February 2037771.68623.65148.0327 798.96
March 2037771.68626.89144.7927 172.06
April 2037771.68630.16141.5226 541.90
May 2037771.68633.44138.2425 908.46
June 2037771.68636.74134.9425 271.72
July 2037771.68640.06131.6224 631.66
August 2037771.68643.39128.2923 988.27
September 2037771.68646.74124.9423 341.53
October 2037771.68650.11121.5722 691.42
November 2037771.68653.50118.1822 037.92
December 2037771.68656.90114.7821 381.02
January 2038771.68660.32111.3620 720.70
February 2038771.68663.76107.9220 056.94
March 2038771.68667.22104.4619 389.73
April 2038771.68670.69100.9918 719.03
May 2038771.68674.1997.4918 044.85
June 2038771.68677.7093.9817 367.15
July 2038771.68681.2390.4516 685.92
August 2038771.68684.7786.9116 001.15
September 2038771.68688.3483.3415 312.81
October 2038771.68691.9379.7514 620.88
November 2038771.68695.5376.1513 925.35
December 2038771.68699.1572.5313 226.20
January 2039771.68702.7968.8912 523.40
February 2039771.68706.4565.2311 816.95
March 2039771.68710.1361.5511 106.82
April 2039771.68713.8357.8510 392.98
May 2039771.68717.5554.139 675.43
June 2039771.68721.2950.398 954.15
July 2039771.68725.0446.648 229.10
August 2039771.68728.8242.867 500.28
September 2039771.68732.6239.066 767.66
October 2039771.68736.4335.256 031.23
November 2039771.68740.2731.415 290.96
December 2039771.68744.1227.564 546.84
January 2040771.6874823.683 798.84
February 2040771.68751.8919.793 046.95
March 2040771.68755.8115.872 291.13
April 2040771.68759.7511.931 531.39
May 2040771.68763.707.98767.68
June 2040771.68767.6840

$100,000 mortgage monthly payment

Given a $100k 15-year-fixed mortgage with an interest rate of 6.25%, the costs will add up to $138,902.4 in total. The calculation results will help you figure out how this amount is determined.

If you make a $10,000 down payment, which makes up 10% of the purchase price for a home worth $100,000, your principal loan amount will constitute $90,000. For a $100k mortgage with a repayment term of 15 years (until June 2040) and an annual interest rate of 6.25% your monthly payment will be $771.68. Your estimated total payments will be $138,902.4, of which $48,902.4 is the total interest amount.

These calculated values are only an approximation. Please note that your interest rate and monthly mortgage payments depend on the payoff date and the down payment. Reducing your loan term, as well as increasing the down payment may lower the total amount paid.

FAQ

What is the monthly payment on a $100,000 mortgage?

For a 15 mortgage with an APR of %6.25, the calculated monthly payment is $771.68. Please note the amount may differ depending upon your effective APR and the loan repayment term you are applying for. In general, the shorter the loan term, the lower the rates.

How much do I need to make to afford a $100k house?

The exact amount depends on the loan term and the size of the down payment. If your income is sufficient for a monthly payment of $771.68, you can apply for a mortgage with a repayment term of 15 years. Your total payments made within this repayment term will be $138,902.4.

Is it worth paying off my mortgage early?

To get an answer to this question, you should contact your mortgage lender. The current payoff date is June 2040. In some rare cases, you may be charged a prepayment penalty in case of debt repayment ahead of schedule. Thanks to Dodd-Frank, at present the prepayment penalties may only be charged within two years or less and are limited to a maximum of 2% of the loan balance. All this means that, in all likelihood, it would indeed be beneficial to pay off the mortgage ahead of time, provided you have the financial means to do so.

How do I find out if my mortgage has a penalty for paying it off early?

As a borrower, you have the legal right to get informed on the prepayment penalties from your potential mortgage lender before completing the mortgage deed. If the contract has already been signed, you are allowed to inquire your lender at a later time. Alternatively, the information can be found either on your monthly statement prints or loan closing documents.